Corem Property Group AB (OSTO:CORE D) Beneish M-Score: -2.89 (As of Jul. 19, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:CORE D Corem Property Group AB OSTO:CORE D
60 GF Score
Price kr227.50
GF Value kr270.68
Valuation Modestly Undervalued
! 8 Warning Signs
View Full Analysis

What is Corem Property Group AB Beneish M-Score?

Corem Property Group AB OSTO:CORE D +0.44% 60 Beneish M-Score is -2.89 as of Jul. 19, 2026. GuruFocus rates OSTO:CORE D with a GF Score™ of 60/100 and a GF Value™ of kr270.68 (Modestly Undervalued). The stock has 8 warning signs investors should review. Among 1,686 Real Estate companies, Corem Property Group AB ranks better than 80.66% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.89 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Corem Property Group AB's Beneish M-Score or its related term are showing as below:

OSTO:CORE D' s Beneish M-Score Range Over the Past 10 Years
Min: -3.58   Med: -2.24   Max: 3.43
Current: -2.89

During the past 13 years, the highest Beneish M-Score of Corem Property Group AB was 3.43. The lowest was -3.58. And the median was -2.24.


Corem Property Group AB Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Corem Property Group AB's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Corem Property Group AB Beneish M-Score Chart

Corem Property Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.43 -2.62 -3.58 -2.71 -2.97

Corem Property Group AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.68 -2.70 -2.97 -2.90 -2.89

Corem Property Group AB Beneish M-Score Competitor Comparison

For the Real Estate - Diversified subindustry, Corem Property Group AB's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Corem Property Group AB Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Corem Property Group AB's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Corem Property Group AB's Beneish M-Score falls into.


OSTO:CORE D
60GF Score
Corem Property Group AB OSTO:CORE D
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Corem Property Group AB Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Corem Property Group AB for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1+0.528 * 1.014+0.404 * 1.0126+0.892 * 0.904+0.115 * 1.16
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9858+4.679 * -0.06895-0.327 * 1.0996
=-2.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was kr0 Mil.
Revenue was 787 + 799 + 823 + 850 = kr3,259 Mil.
Gross Profit was 522 + 474 + 502 + 557 = kr2,055 Mil.
Total Current Assets was kr712 Mil.
Total Assets was kr52,139 Mil.
Property, Plant and Equipment(Net PPE) was kr1,558 Mil.
Depreciation, Depletion and Amortization(DDA) was kr16 Mil.
Selling, General, & Admin. Expense(SGA) was kr131 Mil.
Total Current Liabilities was kr9,638 Mil.
Long-Term Debt & Capital Lease Obligation was kr22,132 Mil.
Net Income was 7 + -64 + -2296 + -437 = kr-2,790 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = kr0 Mil.
Cash Flow from Operations was 284 + 20 + 251 + 250 = kr805 Mil.
Total Receivables was kr0 Mil.
Revenue was 896 + 896 + 915 + 898 = kr3,605 Mil.
Gross Profit was 604 + 562 + 554 + 585 = kr2,305 Mil.
Total Current Assets was kr1,413 Mil.
Total Assets was kr57,217 Mil.
Property, Plant and Equipment(Net PPE) was kr1,760 Mil.
Depreciation, Depletion and Amortization(DDA) was kr21 Mil.
Selling, General, & Admin. Expense(SGA) was kr147 Mil.
Total Current Liabilities was kr12,200 Mil.
Long-Term Debt & Capital Lease Obligation was kr19,507 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0 / 3259) / (0 / 3605)
=0 / 0
=1

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2305 / 3605) / (2055 / 3259)
=0.63939 / 0.630562
=1.014

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (712 + 1558) / 52139) / (1 - (1413 + 1760) / 57217)
=0.956463 / 0.944544
=1.0126

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3259 / 3605
=0.904

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(21 / (21 + 1760)) / (16 / (16 + 1558))
=0.011791 / 0.010165
=1.16

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(131 / 3259) / (147 / 3605)
=0.040196 / 0.040777
=0.9858

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((22132 + 9638) / 52139) / ((19507 + 12200) / 57217)
=0.609333 / 0.554153
=1.0996

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-2790 - 0 - 805) / 52139
=-0.06895

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Corem Property Group AB has a M-score of -2.89 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.89 mean?
Corem Property Group AB (OSTO:CORE D) has a Beneish M-Score of -2.89 as of Jul. 19, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Corem Property Group AB and its competitors. According to the industry distribution chart, Corem Property Group AB ranks #326 out of 1686 companies in the Real Estate industry, placing it in the top 19.3%.
Is Corem Property Group AB's Beneish M-Score too high?
Corem Property Group AB's current Beneish M-Score is -2.89. Based on the distribution chart, Corem Property Group AB ranks #326 out of 1686 companies in the Real Estate industry, which is in the top quartile — a strong position relative to peers. Overall, Corem Property Group AB has a GF Score™ of 60/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Corem Property Group AB's Beneish M-Score compare to competitors?
According to the Real Estate industry distribution chart, Corem Property Group AB ranks #326 out of 1686 companies for Beneish M-Score. This places Corem Property Group AB in the top 19% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Corem Property Group AB and its competitors. Corem Property Group AB's current Beneish M-Score is -2.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Corem Property Group AB stock overvalued right now?
Based on GuruFocus' analysis, Corem Property Group AB (OSTO:CORE D) is currently considered Modestly Undervalued. The stock's GF Value™ is kr270.68, compared to a current price of kr227.50 — trading 16% below its estimated fair value. The current Beneish M-Score is -2.89. Corem Property Group AB's overall GF Score™ is 60/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Corem Property Group AB (OSTO:CORE D), the current Beneish M-Score is -2.89 as of Jul. 19, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Corem Property Group AB (OSTO:CORE D) Overvalued in 2026?

Based on GuruFocus' analysis, Corem Property Group AB stock appears to be undervalued. The current stock price of kr227.50 is trading 16% below its estimated GF Value™ of kr270.68. GuruFocus considers Corem Property Group AB to be Modestly Undervalued.

Key valuation signals for OSTO:CORE D:

  • Beneish M-Score: -2.89
  • GF Value™: kr270.68 vs. price of kr227.50 (16% below fair value)
  • GF Score™: 60/100 with 8 warning signs

No single metric tells the full story. See the OSTO:CORE D stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Corem Property Group AB Business Description

Address Riddargatan 13 C Vaxel, Box 560 85, Stockholm, SWE, 102 17
Corem Property Group AB is engaged in the acquisition, management, development, and renewal of industrial, storage, logistical and commercial real estates in Sweden and Denmark. Its activities are divided into five geographical regions namely Stockholm, South, West, Smaland, and Malardalen.
60GF Score

Get the complete analysis for OSTO:CORE D

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr227.50
Price
kr270.68
GF Value